As a result of the $12,814 Kick started by The Dorrance Foundation December 2013
Number of participants for Kokolulu’s Medicine-less Healing Programs
(Actual) January – December 2014 Proposed in Dorrance grant request
Individual healing sessions – 305 97
Healing Circles – 501 (no charge) Not in original proposal
Free Talks – 530 (no charge) Not in original proposal
Qigong Workshops (one day & weekend) – 188
*110 proposed
Cancer and Qigong Retreats – 21
Total Number of Participants served – 1545
Actual Income Generated Projected Income
Individual healing sessions – $29,416 $9500
QiGong Workshops – $24,304 $2900
Cancer and Qigong Retreats – $30,717 $65,600
Store Merchandise – $217
Donations/Contributions 0 $13,850
Total Income: $84,654 $91,850
Actual Expenses Projected Expenses
Advertising – <1400>
Fees – <23,100>
Food- <6974>
Lodging-
Supplies- <3100>
Transportation <7200>
Store Merchandise- <180>
Total Expenses – <41,954> <35,025>
Income – Expenses = 42,700